Fortune | FORTUNE 12小时前
AOL+TWX=???
index_new5.html
../../../zaker_core/zaker_tpl_static/wap/tpl_guoji1.html

 

本文深入探讨了AOL与时代华纳合并案的潜在价值与巨大挑战。文章指出,尽管合并后的新实体规模庞大,但其真实盈利能力和市场估值存在诸多不确定性。分析了公司在利润衡量上的差异,特别是EBITDA与EBITA的计算方式,以及为何选择EBITDA可能为了合理化高估值。文章通过详细的财务模型推测,即使以15%的年增长率计算,若要达到投资者期望的15%年回报率,公司市值需飙升至2.4万亿美元,这被认为是一个极其艰巨的任务。同时,作者也引用了行业内人士的观点,探讨了协同效应和新业务增长的可能性,但总体上对长期投资回报持谨慎态度。

💰 **估值与盈利的鸿沟:** 合并后的AOL时代华纳市值约2900亿美元,但其核心盈利能力存在疑虑。文章指出,若剔除非经常性收益和优先股股息,两家公司合计净利润可能不足10亿美元,使得市盈率高达300倍,远超一般认知。这种“大”与“小”的对比,揭示了市场对公司未来增长的过度乐观。

📊 **财务指标的“游戏”:** 文章揭示了AOL和时代华纳在财务报告上的差异,特别是EBITDA(息税折旧摊销前利润)和EBITA(息税摊销前利润)的计算方式。时代华纳将跟随AOL采用EBITDA,这意味着将忽略折旧成本,这是一种推高利润数字、合理化高估值的方法,但掩盖了真实的资本支出成本。

🚀 **惊人的回报预期与现实:** 为了满足投资者期望的15%年回报率,AOL时代华纳市值需在15年内从2900亿美元增长到2.4万亿美元,这意味着年化增长率需达到15%。文章通过模型计算,即使按15%的年增长率,15年后税后利润达到340亿美元,按20倍市盈率估值也仅为6800亿美元,年回报率仅为5.8%,远低于预期。若要达到15%年回报率,则需要22%的利润增长率和29倍的市盈率,这被认为难以实现。

🤝 **协同效应的模糊性:** 合并的另一大焦点是协同效应,尤其是在数字媒体和传统媒体融合方面。虽然公司预估2001年将带来10亿美元的EBITDA增量,但文章通过AOL与《In Style》杂志的合作案例指出,许多业务合作无需通过合并即可实现,质疑了合并的必要性。不过,也有观点认为合并能激发新的商业模式和创意,例如时代华纳收购小 уту特的卡通频道案例,说明了不同业务整合的潜力。

🔮 **长期增长的严峻挑战:** 文章最后指出,公司需要实现22%的年利润增长率并获得29倍的市盈率才能达到2.4万亿美元的市值,以满足15%的年回报率。这不仅需要克服“大公司增长放缓”的自然规律,还需要卓越的执行力并击败所有竞争对手,同时公司利润占比过高也显得不切实际。因此,从当前市值水平看,实现长期15%的投资者回报前景并不乐观。

“Frankly,” wrote a J.P. Morgan securities analyst just after the AOL Time Warner merger was announced, “it is difficult to project the true potential of this new entity, but we know it is big.” That statement might not get far in a logic class, but it rather nicely captures the widespread confusion about the payoff in this deal. The murkiness won’t be dispelled soon. Even at Internet speed, it will take some time for the world to judge whether AOL overpaid in offering 1.5 shares of its stock for each Time Warner share, or whether Time Warner sold its impressive assets too cheaply, or whether this is truly a marriage made in heaven.

In this article, later on, we will ourselves take a stab at figuring out what this company may do for investors. But first recognize that “big” indisputably is the word for the deal by one basic measure. Even after the merger announcement had knocked AOL down in price, a pro forma AOL Time Warner had a market value of around $290 billion. That’s not Microsoft, which leads the nation at about $585 billion. But it puts the new company about fifth on the market-value list, ahead of such heavyweights as IBM and Citigroup.

There’s another word that applies to this transaction in a vital way: “small.” In the torrent of early analysis about the merger, it was amazing how little anyone talked about earnings—real, bottom-line earnings. That could be, of course, because they are almost too measly to find. For its fiscal year, ended last June, AOL had earnings of $762 million, and for the 12 months ended in December, earnings were about $1 billion. Time Warner’s 1999 results have yet to be reported, but its full-year net should be around $1.3 billion. So run a total and you have bottom-line profits for 1999 of roughly $2.3 billion. On that basis, the combined company is selling at well over 100 times earnings.

But the $2.3 billion figure is also something of a fooler: It includes very large nonrecurring gains at both companies and also, at Time Warner, some dollars slated for preferred dividends. If these items were subtracted, to get an ongoing profit figure for common shareholders, the two companies together would have bottom-line profits of under $ 1 billion. That makes the price/earnings multiple climb to 300.

But, hey, who cares? In both the Internet and media worlds, people seldom talk bottom-line earnings. Instead, they talk bigger figures, bearing strange, made-up names that begin with the letter “e.” Here it seems that AOL and Time Warner do not speak precisely the same language. AOL reports EBITDA (e-bit-v/Ši), which stands for earnings before interest, taxes, depreciation, and amortization. Time Warner reports EBITA (e-bit-io/i), which states earnings before that same list of interest, taxes, and amortization but acknowledges that depreciation—the year-by-year bookkeeping recognition of capital expenditures made earlier—is a real cost that ought to be subtracted before getting to anything called “earnings.”

In this duel of “Ebs,” something is clearly going to have to give when the two companies merge (assuming they make it to the altar). And here, in fact, is their plan: Jerry Levin, CEO of Time Warner—and the CEO-to-be of AOL Time Warner—says that the merged company will go along with AOL’s practice and will report EBITDA. Hmmm: That means the very real and ever-present cost of depreciation—rising out of Time Warner’s big spending, for example, on its cable systems—is to be ignored in getting to “earnings.” The result, of course, is the highest figure you can get in choosing between the Ebs, which is convenient when you are trying to rationalize a big valuation.

In this article—we are now getting to what the merger may do for investors—FORTUNE will not focus on either of the Ebs, or on bottom-line earnings, for that matter, but will instead get down to a profit figure that a true investor trying to size up a company would indisputably want to know. This figure is profits after depreciation, interest, and taxes—items that are inescapable costs—but before amortization of goodwill, which is a bookkeeping cost that may completely lack economic reality.

By our estimate, AOL and Time Warner had about $4.2 billion of these profits last year. This figure reflects a full bookkeeping charge for taxes, though neither company actually pays much in cash taxes right now. AOL, in fact, ran up so many losses in its early years that it has $7 billion in tax-loss carry-forwards, with these set to expire from 2001 to 2019. They will keep the tax collector away in AOL Time Warner’s early years. But this company has enormous growth in mind, and it should, in pretty quick order, be paying significant taxes. If that turns out to be an inaccurate prediction, the company won’t have flourished: A big company that doesn’t ever pay taxes is almost never a good business.

The key questions are how fast profits might grow and what a given rate of growth would mean to the investors who right now have this big bundle of $290 billion sunk in the two companies. Regardless of what numbers may dazzle you about the deal, that is the one to focus on: the market cap that the company must push up a steep hill to continue rewarding investors (a problem shared by such other highfliers as Cisco).

To start thinking about how AOL Time Warner might meet its challenge, FORTUNE postulated an average annual growth rate for profits of 15% for 15 years, an assumption carrying the thought that growth would be faster than that in the early years and then slow down. This is by no means a growth rate to be sneered at: Most large companies would kill to lock in that kind of performance over a long period. A 15% rate, in any case, would get you, in these after-tax profits we’re talking about, to $34 billion (and to more than $50 billion before taxes). Those are huge amounts: For perspective, General Electric’s equivalent after-tax profits last year were an estimated $12.5 billion.

In the second part of the exercise, we need to make a guess at what the market might pay for $34 billion coming out of a company that in its 15th year would look like a classy winner yet also have gained a certain maturity. Maybe the market would accord those earnings a multiple of 20. That would be a market valuation of $680 billion, against today’s valuation of $290 billion. And what would that mean in terms of an annual return to investors? The stark answer is 5.8%, which an investor might not find acceptable from government bonds, much less AOL Time Warner. In fact, many analysts are saying investors will want an average annual return of 15% from this company, operating as it does in the high-risk world of the Internet. For now, at least, dividends won’t be helping: The new company will pay none.

In any case, FORTUNE tried its projections out on Jerry Levin and found, unsurprisingly, that he really didn’t like them. He said the growth rate we had postulated was simply too low. He didn’t offer a precise alternative, but he did make the point that multiples tend to exceed projected growth rates, often considerably.

So let’s cut through the math and come out with a scenario that would allow AOL Time Warner to give investors what they supposedly want: an annual return of 15%. For them to get that over the next 15 years—hold your hats—the market cap of AOL Time Warner would have to reach $2.4 trillion. Yes, $2.4 trillion. That’s what $290 billion will grow to in 15 years if it rises at a rate of 15% a year. This amount, eye-popping though it is, also happens to fit nicely with the stated ambitions of Levin and AOL’s boss, Steve Case, to make their company the most profitable and valuable in the world.

So now we need a scenario that would transport us to $2.4 trillion. Here’s one: a 15-year growth rate in profits of 22% (to $83 billion after tax) and a multiple, in the 15th year, of 29. Can AOL Time Warner pull that off? It just doesn’t seem likely. Big companies run into the law of large numbers and slow down, as if mud had clutched their feet. Getting to $2.4 trillion would simply be a prodigious feat, implying superb execution—in a very complicated company—and a trashing of every competitor that counted. It also happens that $83 billion (with goodwill stripped out, to get down to net income) would probably leave AOL Time Warner accounting for more than 10% of that year’s FORTUNE 500 profits, which just doesn’t seem economically feasible. (In the coming FORTUNE 500 list, no company is likely to account for as much as 4% of the group’s earnings.) In short, the prospects for a 15% return to investors over the long term, from the current level of $290 billion, do not look great.

To be even discussing a distant horizon of 15 years is perhaps madcap, given that the Street’s analysts are for the moment obsessed with what the company might sell at just one year out, in 2001. In mid-January, with AOL trading at about $63 a share, Ulric Weil, an analyst at the Virginia firm Friedman Billings Ramsey, took FORTUNE through his thinking that AOL Time Warner could be around $90 in 2001 (a forecast not nearly as bullish as some others around). He was going to apply an Internet multiple of 22 to AOL’s estimated revenues and a media multiple of 30 to Time Warner’s EBITA; take into account $2.5 billion of estimated “synergy” revenues, which he would also multiply by 22; get to a total value for the company of $500 billion; discount that by 15% to get to a present value; divide by 4.7 billion shares; and, lo, you’d have an expected price of about $90 a share.

Wait, said his listener. “Is there a logic to the multiples of 22 for revenues and 30 for EBITA?” “No,” Weil hooted. “If you’re looking for logic in cybercash, forget it!”

The question of whether there are going to be synergies of convergence—you will please pardon those discredited words—is, needless to say, huge, and very much a part of the murkiness that surrounds the payoff in this merger. The two companies, anticipating they’ll be joined before the end of this year, have told analysts to expect about $1 billion of incremental EBITDA in 2001. The “low-hanging fruit” in this corporate orchard, says one insider, is cuts that both companies can make in advertising and direct-mail costs as they begin to exploit one another’s marketing channels.

Another kind of fruit that may be harvested right away was suggested by ten partnering arrangements that the two companies announced on merger day. The first arrangement? A plan for AOL to feature Time Warner’s In Style magazine. To be sure, a journey to $2.4 trillion must begin with a single step, but as the announcement duly noted, other Time Warner magazines have already had such arrangements with AOL—without a merger, obviously. That raises a point often talked about in big deals: Do you really need to merge to make business arrangements that are beneficial to both sides? No, is one cynic’s answer: “To drink milk, you don’t need to own a cow.”

On the other hand, Jeffrey Sine, a Morgan Stanley Dean Witter investment banker who has worked closely with Time Warner for many years, says he is absolutely convinced that new businesses get “unlocked” when you merge companies and get people to think creatively and cooperatively about what can be done. Amazingly, he pulls an example out of a deal usually thought of as having been a synergistic wasteland: Time Warner’s purchase of Turner Broadcasting four years ago. The example is the Cartoon Network, which has 61 million subscribers and, in Sine’s opinion, has grown into a $2 billion asset. This business, Sine claims, could never have become a prize had not Turner, with its Hanna-Barbera library and expertise in cable networks, gotten to close quarters with Warner Brothers, which brought Looney Tunes and animation skill to the party.

Sine thinks that the hookup of Time Warner and AOL has endless possibilities for creative thinking and that Jerry Levin, in particular, has the kind of intellect to be fascinated by the possibilities. Says Sine: “In Jerry’s mind, a lot of this is, How do I get into a position to tap into the whole new areas of value creation that no one’s heard of or even been thinking about?”

That was surely one of the “fuzzies”—Levin’s term—motivating him to make the deal. But a dominant reason for him to talk merger at all, he says, was the premium he knew it would bring Time Warner’s shareholders. These folks suffered for years after Time Inc. and Warner Communications merged in 1989, until finally the stock price took off. Levin says he was “driven” by a feeling of obligation to the stockholders and by a desire to keep on giving them good returns.

Okay, Levin has engineered a premium for his shareholders. Now, to make the merger work for investors, Case and Levin must move their $290 billion market cap to an extraordinary height. It will be like pushing a boulder up an alp.

Reporter Associate: Christine Chen

Fish AI Reader

Fish AI Reader

AI辅助创作,多种专业模板,深度分析,高质量内容生成。从观点提取到深度思考,FishAI为您提供全方位的创作支持。新版本引入自定义参数,让您的创作更加个性化和精准。

FishAI

FishAI

鱼阅,AI 时代的下一个智能信息助手,助你摆脱信息焦虑

联系邮箱 441953276@qq.com

相关标签

AOL 时代华纳 合并 估值 协同效应 财务分析
相关文章